Research in progress (Part 2)

A little bit of progress. This is not a big deal, just another calculations that were added to the spreadsheet in order to visualize the flow of inputs and outputs to obtain the SBD Debt Ratio.

I hope to add more calculations to the spreadsheet to see an overall calculation and possible scenarios.